Nuvve Provides First Quarter 2025 Financial Update
Investor Conference Call to be Held Today at
First Quarter Highlights and Recent Developments
-
Total revenue increased by 19.8% to
$0.9 million in the first quarter of 2025 compared to the first quarter of 2024 -
Operating expenses excluding cost of sales reduced by 20.7% to
$6.0 million in the first quarter 2025 compared to the first quarter 2024 -
Operating losses decreased by 22.9% to
$5.6 million in the first quarter 2025 compared to the first quarter 2024 -
Increased megawatts under management by 3.6% to 31.8 megawatts as of
March 31, 2025 from 30.7 megawatts as ofDecember 31, 2024 -
We raised approximately
$5.3 million in gross proceeds through debt obligations, private placement offerings, registered direct offerings, and exercise of warrants to purchase shares of common stock during the first quarter of 2025 to support our operations and growth initiatives. Cash and cash equivalents as ofMarch 31, 2025 was$1.2 million .
Management Discussion
Gregory Poilasne, Chief Executive Officer of
2025 First Quarter Financial Review
Total revenue was
Cost of products and services revenue for the three months ended
Selling, general and administrative expenses consist of selling, marketing, advertising, payroll, administrative, legal, finance, and professional expenses. Selling, general and administrative expenses were
The decrease during the three months ended
Research and development expenses decreased by
Other income, net consists primarily of interest expense, change in fair value of convertible notes, change in fair value of warrants liability and derivative liability, and other income (expense). Other income, net decreased by
Net loss increased by
Net Income (Loss) Attributable to Non-Controlling Interest
Net loss attributable to non-controlling interest was
Net loss is allocated to non-controlling interests in proportion to the relative ownership interests of the holders of non- controlling interests in Deep Impact entity. We own 51% of Deep Impact common units during the three months ended
Megawatts Under Management
Megawatts under management refers to the potential available charging capacity
Conference Call Details
The Company will hold a conference call to review its financial results for the first quarter of 2025, along with other Company developments, at
To participate, please register for and listen via a live webcast, which is available in the ‘Events’ section under the ‘News & Events’ tab of Nuvve’s investor relations website at https://investors.nuvve.com/. In addition, a replay of the call will be made available for future access.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements or forward-looking information within the meaning of the
|
|
|||||||
|
|
|
||||||
|
|
|
|
|
||||
|
Assets |
|
|
|
||||
|
Current assets |
|
|
|||||
|
Cash |
$ |
1,189,577 |
|
$ |
371,497 |
||
|
Restricted cash |
|
320,000 |
|
|
320,000 |
||
|
Accounts receivable, net |
|
1,485,842 |
|
|
2,148,198 |
||
|
Inventories |
|
4,146,214 |
|
|
4,591,902 |
||
|
Prepaid expenses |
|
858,862 |
|
|
494,986 |
||
|
Deferred costs - current |
|
640,383 |
|
|
417,290 |
||
|
Other current assets |
|
459,630 |
|
|
931,244 |
||
|
Total current assets |
|
9,100,508 |
|
|
9,275,117 |
||
|
Property and equipment, net |
|
588,424 |
|
|
613,958 |
||
|
Intangible assets, net |
|
1,027,906 |
|
|
1,062,766 |
||
|
Investment in equity securities |
|
670,951 |
|
|
670,951 |
||
|
Investment in leases |
|
100,588 |
|
|
101,415 |
||
|
Right-of-use operating lease assets |
|
4,359,362 |
|
|
4,493,360 |
||
|
Deferred costs - noncurrent |
|
589,166 |
|
|
564,558 |
||
|
Security deposit, long-term |
|
40,506 |
|
|
15,687 |
||
|
Total assets |
$ |
16,477,411 |
|
$ |
16,797,812 |
||
|
|
|
|
|
||||
|
Liabilities and Equity |
|
|
|
||||
|
Current liabilities |
|
|
|
||||
|
Accounts payable |
$ |
2,189,013 |
|
$ |
1,882,357 |
||
|
Accrued expenses |
|
4,798,163 |
|
|
3,393,205 |
||
|
Deferred revenue - current |
|
1,041,601 |
|
|
506,496 |
||
|
Debt - term loan |
|
1,662,500 |
|
|
1,609,928 |
||
|
Due to related party - promissory notes - current |
|
26,407 |
|
|
562,241 |
||
|
Convertible notes - current |
|
1,559,932 |
|
|
2,475,162 |
||
|
Operating lease liabilities - current |
|
931,128 |
|
|
914,800 |
||
|
Other liabilities |
|
146,510 |
|
|
6,969 |
||
|
Total current liabilities |
|
12,355,254 |
|
|
11,351,158 |
||
|
Operating lease liabilities - noncurrent |
|
4,109,738 |
|
|
4,254,173 |
||
|
Due to related party - promissory notes - noncurrent |
|
1,106,500 |
|
|
840,500 |
||
|
Convertible notes - noncurrent |
|
492,703 |
|
|
— |
||
|
Deferred revenue - noncurrent |
|
556,854 |
|
|
771,747 |
||
|
Warrants/investment rights liability |
|
930,249 |
|
|
699,087 |
||
|
Other long-term liabilities |
|
167,919 |
|
|
170,794 |
||
|
Total liabilities |
|
19,719,217 |
|
|
18,087,459 |
||
|
|
|
|
|
||||
|
Commitments and Contingencies |
|
|
|
||||
|
Mezzanine equity |
|
|
|
||||
|
Redeemable non-controlling interests, preferred shares, zero par value, 1,000,000 shares authorized, 0 shares issued and outstanding at |
|
— |
|
— |
|||
|
Class |
|
— |
|
— |
|||
|
Stockholders’ equity |
|
|
|||||
|
Preferred stock, |
|
— |
|
— |
|||
|
Common stock, |
6,629 |
6,408 |
|||||
|
|
|
— |
|
|
— |
|
|
|
Additional paid-in capital |
|
169,211,321 |
|
|
164,285,336 |
|
|
|
Accumulated other comprehensive income |
|
46,730 |
|
|
46,494 |
|
|
|
Accumulated deficit |
|
(172,472,079 |
) |
|
(165,599,076 |
) |
|
|
|
|
(3,207,399 |
) |
|
(1,260,838 |
) |
|
|
Non-controlling interests |
|
(34,407 |
) |
|
(28,809 |
) |
|
|
Total stockholders’ deficit |
|
(3,241,806 |
) |
|
(1,289,647 |
) |
|
|
Total deficit |
|
(3,241,806 |
) |
|
(1,289,647 |
) |
|
|
Total Liabilities and Equity |
$ |
16,477,411 |
$ |
16,797,812 |
|
|
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
(Unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
2025 |
|
|
2024 |
|
|
|
Revenue |
|
|
|||||
|
Products |
$ |
565,551 |
|
$ |
476,469 |
|
|
|
Services |
|
267,304 |
|
|
219,871 |
|
|
|
Grants |
|
101,449 |
|
|
83,416 |
|
|
|
Total revenue |
|
934,304 |
|
|
779,756 |
|
|
|
Operating expenses |
|
|
|||||
|
Cost of products |
|
493,215 |
|
|
336,672 |
|
|
|
Cost of services |
|
68,029 |
|
|
172,772 |
|
|
|
Selling, general, and administrative |
|
5,075,902 |
|
|
5,928,110 |
|
|
|
Research and development |
|
883,772 |
|
|
1,589,577 |
|
|
|
Total operating expenses |
|
6,520,918 |
|
|
8,027,131 |
|
|
|
|
|
|
|||||
|
Operating loss |
|
(5,586,614 |
) |
|
(7,247,375 |
) |
|
|
Other income (expense) |
|
|
|||||
|
Interest (expense) income, net |
|
(535,817 |
) |
|
9,012 |
|
|
|
Change in fair value of convertible notes |
|
(1,091,006 |
) |
|
— |
|
|
|
Change in fair value of warrants/investment rights liability |
|
(124,618 |
) |
|
727,662 |
|
|
|
Change in fair value of derivative liability |
|
— |
|
|
(11,533 |
) |
|
|
Other, net |
|
459,454 |
|
|
(206,503 |
) |
|
|
Total other income (expense), net |
|
(1,291,987 |
) |
|
518,638 |
|
|
|
Loss before taxes |
|
(6,878,601 |
) |
|
(6,728,737 |
) |
|
|
Income tax expense |
|
— |
|
|
— |
|
|
|
Net loss |
$ |
(6,878,601 |
) |
$ |
(6,728,737 |
) |
|
|
Less: Net loss attributable to non-controlling interests |
|
(5,598 |
) |
|
(14,299 |
) |
|
|
Net loss attributable to |
$ |
(6,873,003 |
) |
$ |
(6,714,438 |
) |
|
|
Less: Preferred dividends on redeemable non-controlling interests |
|
— |
|
|
75,004 |
|
|
|
Less: Accretion on redeemable non-controlling interests preferred shares |
|
— |
|
|
161,466 |
|
|
|
Net loss attributable to |
$ |
(6,873,003 |
) |
$ |
(6,950,908 |
) |
|
|
|
|
|
|||||
|
Net loss per share attributable to |
$ |
(3.88 |
) |
$ |
(16.89 |
) |
|
|
|
|
|
|||||
|
Weighted-average shares used in computing net loss per share attributable to |
1,772,214 |
|
411,443 |
|
|||
|
NUVVE HOLDING CORP AND SUBSIDIARIES |
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|||||||
|
(Unaudited) |
|||||||
|
Three Months Ended |
|||||||
|
|
|
2025 |
|
|
2024 |
|
|
|
Net loss |
$ |
(6,878,601 |
) |
$ |
(6,728,737 |
) |
|
|
Other comprehensive (loss) income, net of taxes |
|
|
|||||
|
Foreign currency translation adjustments, net of taxes |
$ |
236 |
|
$ |
(13,651 |
) |
|
|
Total comprehensive loss |
$ |
(6,878,365 |
) |
$ |
(6,742,388 |
) |
|
|
Less: Comprehensive loss attributable to non-controlling interests |
$ |
(5,598 |
) |
$ |
(14,299 |
) |
|
|
Comprehensive loss attributable to |
$ |
(6,872,767 |
) |
$ |
(6,728,089 |
) |
|
|
Less: Preferred dividends on redeemable non-controlling interests |
$ |
— |
|
$ |
(75,004 |
) |
|
|
Less: Accretion on redeemable non-controlling interests preferred shares |
|
— |
|
|
(161,466 |
) |
|
|
Comprehensive loss attributable to |
$ |
(6,872,767 |
) |
$ |
(6,491,619 |
) |
|
|
|
|||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
(Unaudited) |
|||||||
|
|
Three Months Ended |
||||||
|
|
|
2025 |
|
|
2024 |
|
|
|
Operating activities |
|
|
|||||
|
Net loss |
$ |
(6,878,601 |
) |
$ |
(6,728,737 |
) |
|
|
Adjustments to reconcile to net loss to net cash used in operating activities |
|
|
|||||
|
Depreciation and amortization |
|
72,677 |
|
|
86,656 |
|
|
|
Stock-based compensation |
|
554,659 |
|
|
877,782 |
|
|
|
Amortization of discount on debt and promissory notes |
|
61,326 |
|
|
— |
|
|
|
Change in fair value of warrants liability |
|
124,618 |
|
|
(727,662 |
) |
|
|
Change in fair value of convertible notes |
|
1,091,006 |
|
|
— |
|
|
|
Change in fair value of derivative liability |
|
— |
|
|
11,533 |
|
|
|
Loss on warrants issuance |
|
— |
|
|
305,065 |
|
|
|
Noncash lease expense |
|
111,059 |
|
|
126,178 |
|
|
|
Change in operating assets and liabilities |
|
|
|||||
|
Accounts receivable |
|
606,037 |
|
|
443,875 |
|
|
|
Inventory |
|
204,841 |
|
|
(193,180 |
) |
|
|
Prepaid expenses and other assets |
|
210,137 |
|
|
732,925 |
|
|
|
Accounts payable |
|
306,656 |
|
|
(215,495 |
) |
|
|
Accrued expenses and other liabilities |
|
1,405,765 |
|
|
504,357 |
|
|
|
Deferred revenue |
|
321,039 |
|
|
52,123 |
|
|
|
Net cash used in operating activities |
|
(1,808,781 |
) |
|
(4,724,580 |
) |
|
|
Investing activities |
|
|
|||||
|
Purchase of property and equipment |
|
(12,284 |
) |
|
(40,907 |
) |
|
|
Net cash used in investing activities |
|
(12,284 |
) |
|
(40,907 |
) |
|
|
Financing activities |
|
|
|||||
|
Proceeds from exercise of warrants |
|
854,096 |
|
|
— |
|
|
|
Proceeds from debt and promissory notes obligations |
|
3,273,524 |
|
|
— |
|
|
|
Repayment of debt and promissory notes obligations |
|
(2,069,579 |
) |
|
— |
|
|
|
Proceeds from common stock offering, net of issuance costs |
|
564,847 |
|
|
8,516,741 |
|
|
|
Payment of finance lease obligations |
|
(2,855 |
) |
|
(2,888 |
) |
|
|
Net cash provided in financing activities |
|
2,620,033 |
|
|
8,513,853 |
|
|
|
Effect of exchange rate on cash |
|
19,112 |
|
|
5 |
|
|
|
Net increase in cash and restricted cash |
|
818,080 |
|
|
3,748,371 |
|
|
|
Cash and restricted cash at beginning of year |
|
691,497 |
|
|
2,014,660 |
|
|
|
Cash and restricted cash at end of period |
$ |
1,509,577 |
|
$ |
5,763,031 |
|
|
|
|
|
|
|||||
|
Supplemental Disclosure of cash information: |
|
|
|||||
|
Cash paid for interest |
$ |
490,462 |
|
$ |
— |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250515922199/en/
Nuvve Investor Contact
investorrelations@nuvve.com
+1 (619) 483-3448
Nuvve Press Contacts
press@nuvve.com
+1 (619) 483-3448
Source: